Feb 23, 2012

Integra LifeSciences Reports Fourth Quarter and Full-Year 2011 Financial Results

Results in Line With Preliminary Announcement

Provides 2012 Guidance

PLAINSBORO, N.J., Feb. 23, 2012 (GLOBE NEWSWIRE) -- Integra LifeSciences Holdings Corporation (Nasdaq:IART) today reported its financial results for the fourth quarter and full year ending December 31, 2011. Total revenues for the fourth quarter were $203.5 million, reflecting an increase of $9.4 million, or 5%, over the fourth quarter of 2010. Total revenues in the full year of 2011 were $780.1 million, reflecting an increase of $48 million, or 7%, over the full year of 2010. Excluding the impact of currency exchange rates, revenues increased 5% over the fourth quarter of 2010 and 5% over the full year 2010. We present revenues by product category in a table at the end of this press release.

The Company reported GAAP net income of $4.6 million, or $0.16 per diluted share, for the fourth quarter of 2011, compared to GAAP net income of $18.8 million, or $0.63 per diluted share, for the fourth quarter of 2010. The Company reported GAAP net income of $28.0 million, or $0.95 per diluted share, for the full year 2011, compared to GAAP net income of $65.7 million, or $2.17 per diluted share in 2010. 

Adjusted net income for the fourth quarter of 2011, computed with the adjustments to GAAP reporting set forth in the attached reconciliation, was $20.6 million, or $0.72 per diluted share, compared to $24.0 million, or $0.80 per diluted share, in the fourth quarter of 2010. Adjusted net income for the full year 2011, computed with the adjustments to GAAP reporting set forth in the attached reconciliation, was $82.2 million, or $2.79 per diluted share, compared to $89.9 million, or $2.97 per diluted share in 2010.

Integra generated $34.7 million in cash flows from operations and used $13 million of cash on capital expenditures in the fourth quarter of 2011. For the full year ended December 31, 2011, Integra's cash flows from operations totaled $104.3 million. The Company used $38.4 million of cash on capital expenditures during the year.

Adjusted EBITDA for the fourth quarter of 2011, computed with the adjustments to GAAP reporting set forth in the attached reconciliation, was $38.8 million, a decrease of 7% compared to the same period last year. Adjusted EBITDA for the full year 2011, computed with the adjustments to GAAP reporting set forth in the attached reconciliation, was $154.7 million, an increase of 2% compared to the full year 2010. 

Adjusted EBITDA excluding stock-based compensation for the fourth quarter of 2011, computed with the adjustments to GAAP reporting set forth in the attached reconciliation, was $41.8 million, a decrease of 9% compared to the same period last year. Adjusted EBITDA excluding stock-based compensation for the full year 2011, computed with the adjustments to GAAP reporting set forth in the attached reconciliation, was $168.2 million, an increase of 1% compared to the same period last year.

Outlook for 2012

The Company anticipates revenues for the full year 2012 between $820 million and $835 million, at current exchange rates. This represents an increase of 5% to 7% over 2011 revenue, or an increase of 6% to 8% excluding the effect of foreign exchange rates. The Company expects revenues in the first quarter of 2012 to be between $190 million and $196 million.  

The Company is guiding to GAAP earnings per diluted share for the full year of 2012 between $1.58 and $1.71 and to adjusted earnings per diluted share of between $2.93 and $3.06.  This represents an increase of 5% to 10% over 2011 adjusted earnings per diluted share. The Company expects adjusted earnings per diluted share during the first quarter of 2012 to decrease roughly 10 percent, and GAAP earnings per diluted share to decrease more. 

In accordance with our usual practice, expectations for financial performance do not include the impact of acquisitions or other strategic corporate transactions that have not yet closed.  

"Our 2012 guidance is in the range of our preliminary expectations we set forth in early January," said Peter Arduini, Integra's President and Chief Executive Officer. "Despite the challenges we are facing, we have a good plan and are confident that we can execute on it in 2012."

In the future, the Company may record, or expects to record, certain additional revenues, gains, expenses or charges as described in the Discussion of Adjusted Financial measures below that it will exclude in the calculation of adjusted EBITDA and adjusted earnings per share for historical periods and in providing adjusted earnings per share guidance.

Conference Call

Integra has scheduled a conference call for 8:30 AM ET today to discuss financial results for the fourth quarter and full year 2011 and forward-looking financial guidance. The conference call will be hosted by Integra's senior management team and will be open to all listeners. Additional forward-looking information may be discussed in a question and answer session following the call.

Access to the live call is available by dialing 719-457-2600 and using the passcode 5464058. The call can also be accessed through a webcast via a link provided on the Investor Relations homepage of Integra's website at www.integralife.com. Access to the replay is available through March 8, 2012 by dialing 719-457-0820 and using the passcode 5464058. The webcast will also be archived on the website.

Integra LifeSciences, a world leader in medical devices, is dedicated to limiting uncertainty for surgeons, so they can concentrate on providing the best patient care. Integra offers innovative solutions in orthopedics, neurosurgery, spine, reconstructive and general surgery. For more information, please visit www.integralife.com.

This news release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks, uncertainties and reflect the Company's judgment as of the date of this release. Forward-looking statements include, but are not limited to, statements concerning future financial performance, including projections for revenues, GAAP and adjusted net income, GAAP and adjusted earnings per diluted share, non-GAAP adjustments such as system implementations charges, acquisition-related charges, non-cash amortization of imputed interest for convertible debt, intangible asset amortization, and income tax expense (benefit) related to non-GAAP adjustments. Such forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from predicted or expected results. Such risks and uncertainties include, but are not limited to: the Company's ability to execute its operating plan effectively; global macroeconomic conditions; the effects of inventory reduction initiatives by the Company's instruments distributors; continued weakness in sales outside of the U.S. and in domestic Extremity Reconstruction product lines; ongoing integration efforts relating to recently acquired Ascension Orthopedics product lines; the Company's ability to manage its direct sales channels effectively; the Company's ability to maintain relationships with customers of acquired entities; physicians' willingness to adopt and third-party payors' willingness to provide reimbursement for the Company's recently launched and planned products; the Company's ability to manufacture sufficient quantities of its products to meet its customers' demand; initiatives launched by the Company's competitors; the Company's ability to secure regulatory approval for products in development; the Company's ability to remediate quality systems violations; fluctuations in hospital spending for capital equipment; the Company's ability to comply with and obtain approvals for products of human origin and comply with recently enacted regulations regarding products containing materials derived from animal sources; difficulties in controlling expenses, including costs to procure and manufacture our products; the impact of changes in management or staff levels; the Company's ability to integrate acquired businesses; the Company's ability to leverage its existing selling organizations and administrative infrastructure; the Company's ability to increase product sales and gross margins, and control non-product costs; the amount and timing of acquisition and integration related costs; the geographic distribution of where the Company generates its taxable income; the effect of legislation effecting healthcare reform in the United States; fluctuations in foreign currency exchange rates; the amount of our convertible notes and bank borrowings outstanding, and the economic, competitive, governmental, technological and other risk factors and uncertainties identified under the heading "Risk Factors" included in Item 1A of Integra's Annual Report on Form 10-K for the year ended December 31, 2010 and information contained in subsequent filings with the Securities and Exchange Commission. These forward-looking statements are made only as of the date hereof, and the Company undertakes no obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise.

Discussion of Adjusted Financial Measures

In addition to our GAAP results, we provide adjusted revenues, adjusted earnings before interest, taxes, depreciation and amortization (EBITDA), adjusted EBITDA excluding stock-based compensation, adjusted net income and adjusted earnings per diluted share. Adjusted revenues consist of growth in total revenues excluding the effects of currency exchange rates on the current period's revenues. The various measures of adjusted EBITDA consist of GAAP net income, excluding: (i) depreciation and amortization, (ii) other income (expense), net, (iii) interest income and expense, (iv) income taxes, (v) those operating expenses also excluded from adjusted net income and, as appropriate (vi) stock-based compensation expense. The measure of adjusted net income consists of GAAP net income, excluding: (i) acquisition-related charges; (ii) certain employee termination and related charges; (iii) intangible asset impairment charges; (iv) charges associated with discontinued product lines; (v) systems implementation charges; (vi) facility consolidation, acquisition integration, manufacturing and distribution transfer charges; (vii) charges related to restructuring our European entities; (viii) charges related to the accelerated vesting of stock-based compensation and the minimum annual stock-based compensation award for our former Chief Executive Officer; (ix) charges related to extending our former Chief Executive Officer's employment contract; (x) expenses related to the refinancing of our senior credit facility; (xi) expenses related to our Chief Executive Officer joining the Company; (xii) expenses associated with remediation and related unplanned idle time and underutilization at our Plainsboro, New Jersey manufacturing facility; (xiii) non-cash amortization of imputed interest for convertible debt; (xiv) intangible asset amortization expense; and (xv) estimated impact to income taxes related to above adjustments and certain infrequently occurring items. The adjusted earnings per diluted share measure is calculated by dividing adjusted net income attributable to diluted shares by diluted weighted average shares outstanding. Reconciliations of GAAP revenues to adjusted revenues for the quarter and year ended December 31, 2011 and GAAP net income to adjusted EBITDA, adjusted EBITDA excluding stock-based compensation and adjusted net income, and GAAP earnings per diluted share to adjusted earnings per diluted share for the quarters and years ended December 31, 2011 and 2010 appear in the financial tables in this release.

Integra believes that the presentation of adjusted revenues and the various adjusted EBITDA, adjusted net income, and adjusted earnings per diluted share measures provides important supplemental information to management and investors regarding financial and business trends relating to the Company's financial condition and results of operations. For further information regarding why Integra believes that these non-GAAP financial measures provide useful information to investors, the specific manner in which management uses these measures, and some of the limitations associated with the use of these measures, please refer to the Company's Current Report on Form 8-K regarding this earnings press release filed today with the Securities and Exchange Commission. This Current Report on Form 8-K is available on the SEC's website at www.sec.govor on our website at www.integralife.com.

INTEGRA LIFESCIENCES HOLDINGS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
         
(In thousands, except per share amounts)        
  Three Months Ended
December 31,
Twelve Months Ended
December 31,
  2011 2010 2011 2010
 
Total revenues
$203,523 $194,134 $780,078 $732,068
         
Costs and expenses:        
Cost of product revenues 82,740 71,306 299,150 268,188
Research and development 13,402 13,331 51,451 48,114
Selling, general and administrative 94,808 82,590 358,132 305,055
Intangible asset amortization 4,824 2,744 16,433 12,017
         
Total costs and expenses 195,774 169,971 725,166 633,374
         
Operating income 7,749 24,163 54,912 98,694
Interest income 111 53 465 225
Interest expense (7,862) (5,125) (27,640) (18,356)
Other income (expense), net 378 349 757 1,551
         
Income before income taxes 376 19,440 28,494 82,114
         
Income tax expense (benefit) (4,184) 633 505 16,445
         
Net income $4,560 $18,807 $27,989 $65,669
         
Diluted net income per share $ 0.16 $ 0.63 $ 0.95 $ 2.17
         
Weighted average common shares outstanding for diluted net income per share 28,434 29,935 29,495 30,149

Listed below are the items included in GAAP revenues and GAAP net income that management excludes in computing the adjusted financial measures referred to in the text of this press release and further described under Discussion of Adjusted Financial Measures.

Growth in total revenues excluding the effects of currency exchange rates

(In thousands)

  Three Months Ended
December 31,
Twelve Months Ended
December 31,
  2011 2010 Change 2011 2010 Change
Orthopedics $ 89,534 $ 74,074 21% $ 328,782 $ 290,050 13%
Neurosurgery $ 72,455 $ 74,150 -2% $ 285,341 $ 275,046 4%
Instruments $ 41,534 $ 45,910 -10% $ 165,955 $ 166,972 -1%
Total revenues $203,523 $194,134 5% $780,078 $732,068 7%
             
Impact of changes in currency exchange rates $ 11 --   ($ 7,857) --  
Growth in total revenues excluding the effects of currency exchange rates $203,534 $194,134 5% $772,221 $732,068 5%

Items included in GAAP net income and location where each item is recorded

(In thousands)

Three Months Ended December 31, 2011
Item Total Amount COPR(a) R&D(b) SG&A(c) Amort.(d) Interest Exp(Inc)(e) Tax(f)
Acquisition-related charges $1,026 $1,373 $--  $ (347) $-- $-- $--
               
Charges associated with discontinued product lines  262  262  --   --   --   --   --
               
Certain employee termination and related charges  1,859  --   369  1,490  --   --   -- 
               
Systems implementation charges  5,236  --   --   5,236  --   --   -- 
               
Facility consolidation, acquisition integration, manufacturing and distribution transfer charges  829  829  --   --   --   --   -- 
               
Expenses associated with remediation and related unplanned idle time and underutilization at our Plainsboro, New Jersey manufacturing facility  4,082  4,082  --   --   --   --   -- 
               
Charges related to the accelerated vesting of stock-based compensation and the minimum annual stock-based compensation award for our former Chief Executive Officer  4,912  --   --   4,912  --   --   -- 
               
Non-cash amortization of imputed interest for convertible debt  3,472  --   --   --   --   3,472  -- 
               
Intangible asset amortization expense  7,003  2,179  --   --   4,824  --   -- 
               
Estimated impact to income taxes related to above adjustments and certain infrequently occurring items  (12,642)  --   --   --   --   --   (12,642)
               
Depreciation expense  5,866            
               
Stock-based compensation expense  2,996            
               
a) COPR — Cost of product revenues
b) R&D — Research and development
c) SG&A — Selling, general and administrative
d) Amort. — Intangible asset amortization
e) Interest Exp(Inc) — Interest income (expense), net
f) Tax — Income tax expense
               
Three Months Ended December 31, 2010
Item Total Amount COPR R&D SG&A Amort. Interest Exp(Inc) Tax
Acquisition-related charges $425 $364 $-- $61 $-- $-- $--
               
Certain employee termination and related charges  339  205  --   134  --   --   -- 
               
Charges associated with discontinued product lines  432  317  --   115  --   --   -- 
               
Systems implementation charges  1,673  --   --   1,673  --   --   -- 
               
Facility consolidation, acquisition integration, manufacturing and distribution transfer charges  872  202  --   670  --   --   -- 
               
Charges related to restructuring European entities  934  --   --   934  --   --   -- 
               
Expenses related to our Chief Executive Officer joining the Company  2,188  --   --   2,188  --   --   -- 
               
Non-cash amortization of imputed interest for convertible debt   1,606  --   --   --   --   1,606  -- 
               
Intangible asset amortization expense  4,200  1,456  --   --   2,744  --   -- 
               
Estimated impact on income taxes related to above adjustments and certain infrequently occurring items  (7,483)  --   --   --   --   --   (7,483)
               
Depreciation expense  6,304            
               
Stock-based compensation  4,256            
               
               
Twelve Months Ended December 31, 2011
Item Total Amount COPR R&D SG&A Amort. Interest Exp(Inc) Tax
Acquisition-related charges $5,253 $3,254 $300 $1,699 $-- $-- $--
               
Certain employee termination and related charges  2,705  34  369  2,302  --   --   -- 
               
Intangible asset impairment charges  2,648  1,597  --   --   1,051  --   -- 
               
Charges associated with discontinued product lines  3,926  2,038  --   1,888  --   --   -- 
               
Systems implementation charges  17,068  --   --   17,068  --   --   -- 
               
Facility consolidation, acquisition integration, manufacturing and distribution transfer charges  2,956  2,262  --   694  --   --   -- 
               
Expenses associated with remediation and related unplanned idle time and underutilization at our Plainsboro, New Jersey manufacturing facility  5,830  5,830  --   --   --   --   -- 
               
Charges related to restructuring European entities  378  --   --   378  --   --   -- 
               
Charges related to extending our former Chief Executive Officer's employment contract  8,379  --   --   8,379  --   --   -- 
               
Expenses related to our Chief Executive Officer joining the Company  100  --   --   100  --   --   -- 
               
Charges related to the accelerated vesting of stock-based compensation and the minimum annual stock-based compensation award for our former Chief Executive Officer  4,912  --   --   4,912  --   --   -- 
               
Expenses related to the refinancing of our senior credit facility  790  --   --   --   --   790  -- 
               
Non-cash amortization of imputed interest for convertible debt  10,521  --   --   --   --   10,521  -- 
               
Intangible asset amortization expense  21,979  6,597  --   --   15,382  --   -- 
               
Estimated impact to income taxes related to above adjustments and certain infrequently occurring items  (33,243)  --   --   --   --   --   (33,243)
               
Depreciation expense  23,657            
               
Stock-based compensation expense  13,514            
               
* This amount excludes $2,648 of intangible asset amortization expense included in "Intangible asset amortization charges" above.
               
Twelve Months Ended December 31, 2010
Item Total Amount COPR R&D SG&A Amort. Interest Exp(Inc) Tax
Acquisition-related charges $2,509 $1,760 $76 $673 $-- $-- $--
               
Certain employee termination and related charges  1,498  555  --   943  --   --   -- 
               
Charges associated with discontinued product lines  506  391  --   115  --   --   -- 
               
Intangible asset impairment charges  856  --   --   --   856  --   -- 
               
Systems implementation charges  3,462  --   --   3,462  --   --   -- 
               
Facility consolidation, acquisition integration, manufacturing and distribution transfer charges  1,676  936  26  714  --   --   -- 
               
Charges related to restructuring European entities  1,329  --   --   1,329  --   --   -- 
               
Expenses related to our Chief Executive Officer joining the Company  2,188  --   --   2,188  --   --   -- 
               
Non-cash amortization of imputed interest for convertible debt  7,125  --   --   --   --   7,125  -- 
               
Intangible asset amortization expense*  17,019  5,856  --   --   11,161  --   -- 
               
Estimated impact to income taxes related to above adjustments and certain infrequently occurring items  (13,957)  --   --   --   --   --   (13,957)
               
Depreciation expense  21,298            
               
Stock-based compensation expense  15,709            
               
* This amount excludes $856 of intangible asset amortization expense included in "Intangible asset amortization charges" above.
 
 
INTEGRA LIFESCIENCES HOLDINGS CORPORATION
RECONCILIATION OF NON-GAAP ADJUSTMENTS — GAAP NET INCOME TO ADJUSTED EBITDA AND ADJUSTED
EBITDA EXCLUDING STOCK BASED COMPENSATION
(UNAUDITED)
         
(In thousands)        
  Three Months Ended
December 31,
Twelve Months Ended
December 31,
  2011 2010 2011 2010
         
GAAP net income $4,560 $18,807 $27,989 $65,669
Non-GAAP adjustments:        
         
Depreciation and intangible asset amortization expense 12,869 10,504 45,636 38,317
         
Other (income) expense, net (378) (349) (757) (1,551)
         
Interest (income) expense, net 7,751 5,072 27,175 18,131
         
Income tax expense (benefit) (4,184) 633 505 16,445
         
Acquisition-related charges 1,026 425 5,253 2,509
         
Certain employee termination and related charges 1,859 339 2,705 1,498
         
Intangible asset impairment charges -- -- 2,648 856
         
Charges associated with discontinued or withdrawn product lines 262 432 3,926 506
         
Systems implementation charges 5,236 1,673 17,068 3,462
         
Facility consolidation, acquisition integration, manufacturing and distribution transfer charges 829 872 2,956 1,676
         
Expenses associated with remediation and related unplanned idle time and underutilization at our Plainsboro, New Jersey manufacturing facility 4,082 -- 5,830 --
         
Charges related to restructuring European entities -- 934 378 1,329
         
Charges related to extending our former Chief Executive Officer's employment contract -- -- 8,379 --
         
Expenses related to our Chief Executive Officer joining the Company -- 2,188 100 2,188
         
Charges related to the accelerated vesting of stock-based compensation and the minimum annual stock-based compensation award for our former Chief Executive Officer 4,912 -- 4,912 --
         
 Total of non-GAAP adjustments 34,264 22,723 126,714 85,366
         
Adjusted EBITDA $38,824 $41,530 $154,703 $151,035
         
Stock-based compensation expense 2,996 4,256 13,514 15,709
         
Adjusted EBITDA excluding stock-based compensation $41,820 $45,786 $168,217 $166,744
 
 
INTEGRA LIFESCIENCES HOLDINGS CORPORATION
RECONCILIATION OF NON-GAAP ADJUSTMENTS — GAAP NET INCOME TO MEASURES OF ADJUSTED NET INCOME
AND ADJUSTED EARNINGS PER SHARE
(UNAUDITED)
         
(In thousands, except per share amounts)        
  Three Months Ended December 31, Twelve Months Ended December 31,
  2011 2010 2011 2010
         
GAAP net income $4,560 $18,807 $27,989 $65,669
Non-GAAP adjustments:        
         
Acquisition-related charges 1,026 425 5,253 2,509
         
Certain employee termination and related charges 1,859 339 2,705 1,498
         
Intangible asset impairment charges -- -- 2,648 856
         
Charges associated with discontinued or withdrawn product lines 262 432 3,926 506
         
Systems implementation charges 5,236 1,673 17,068 3,462
         
Facility consolidation, acquisition integration, manufacturing and distribution transfer charges 829 872 2,956 1,676
         
Expenses associated with remediation and related unplanned idle time and underutilization at our Plainsboro, New Jersey manufacturing facility 4,082 -- 5,830 --
         
Charges related to restructuring European entities -- 934 378 1,329
         
Charges related to extending our former Chief Executive Officer's employment contract -- -- 8,379 --
         
Expenses related to our Chief Executive Officer joining the Company -- 2,188 100 2,188
         
Charges related to the accelerated vesting of stock-based compensation and the minimum annual stock-based compensation award for our former Chief Executive Officer 4,912 -- 4,912 --
         
Expenses related to the refinancing of our senior credit facility -- -- 790 --
         
Non-cash amortization of imputed interest for convertible debt 3,472 1,606 10,521 7,125
         
Intangible asset amortization expense 7,003 4,200 21,979 17,019
         
Income tax expense related to above adjustments and certain infrequently occurring items (12,643) (7,483) (33,244) (13,957)
         
 Total of non-GAAP adjustments 16,038 5,186 54,201 24,211
         
Adjusted net income $20,598 $23,993 $82,190 $89,880
         
Adjusted diluted net income per share $0.72 $0.80 $2.79 $2.97
         
Weighted average common shares outstanding for diluted net income per share 28,434 29,935 29,495 30,149
 
 
INTEGRA LIFESCIENCES HOLDINGS CORPORATION
CONDENSED BALANCE SHEET DATA
(UNAUDITED)
     
(In thousands)    
  December 31,
2011
December 31,
2010
     
 Cash and cash equivalents $100,808 $128,763
 Accounts receivable, net 118,129 106,005
 Inventory, net 171,261 146,928
     
Term loan -- 148,126
Bank line of credit 179,688 100,000
Convertible securities 352,576 155,154
     
Stockholders' equity 492,638 499,963
 
 
INTEGRA LIFESCIENCES HOLDINGS CORPORATION
RECONCILIATION OF NON-GAAP ADJUSTMENTS — GUIDANCE
   
(In thousands, except per share amounts)  
  Projected Year Ended
December 31, 2012
  Low High
GAAP net income $44,920 $48,620
     
Non-GAAP adjustments:    
     
Acquisition-related charges 7,380 7,380
     
Certain employee termination and related charges 860 860
     
Systems implementation charges 11,910 11,910
     
Facility consolidation, acquisition integration, manufacturing and distribution transfer charges 4,490 4,490
     
Expenses associated with remediation and related unplanned idle time and underutilization at our Plainsboro, New Jersey manufacturing facility 1,500 1,500
     
Non-cash amortization of imputed interest for convertible debt 10,030 10,030
     
Intangible asset amortization expense 25,380 25,380
     
Income tax expense related to above adjustments and certain infrequently occurring items (23,270) (23,270)
     
Total of non-GAAP adjustments 38,280 38,280
     
Adjusted net income $83,200 $86,900
     
GAAP diluted net income per share $1.58 $1.71
     
Non-GAAP adjustments detailed above (per share) $1.35 $1.35
     
Adjusted diluted net income per share $2.93 $3.06
     
Weighted average common shares outstanding for diluted net  income per share 28,400 28,400

Items included in GAAP net income guidance and location where each item is expected to be recorded

(In thousands)

Projected Year Ended December 31, 2012
Item Total Amount COPR R&D SG&A Amort. Interest Exp(Inc) Other Exp(Inc) Tax
Acquisition-related charges $7,380 $4,980 $-- $2,400 $-- $-- $-- $--
 
Certain employee termination and related charges
860 -- -- 860 -- -- -- --
 
Systems implementation charges
11,910 -- -- 11,910 -- -- -- --
 
Facility consolidation, acquisition integration, manufacturing and distribution transfer charges
4,490 3,810 -- 680 -- -- -- --
 
Expenses associated with remediation and related unplanned idle time and underutilization at our Plainsboro, New Jersey manufacturing facility
1,500 1,500 -- -- -- -- -- --
 
Non-cash amortization of imputed interest for convertible debt
10,030 -- -- -- -- 10,030 -- --
 
Intangible asset amortization expense
25,380 6,890 -- -- 18,490 -- -- --
 
Income tax expense related to above adjustments, quarterly adjustments to income tax expense related to the cumulative impact of changes in estimated tax rates and certain infrequently occurring items that affected the reported tax rate
 (23,270) -- -- -- -- -- --  (23,270)
CONTACT: Integra LifeSciences Holdings Corporation

         John B. Henneman, III

         Executive Vice President, Chief Financial Officer

         (609) 275-0500

         jack.henneman@integralife.com

         

         Investor Relations:

         Angela Steinway

         (609) 936-2268

         angela.steinway@integralife.com